From Fedora Project Wiki
 
(11 intermediate revisions by the same user not shown)
Line 1: Line 1:
{{admon/note |Budget| A more updated budget for this fiscal year can be found [[https://docs.google.com/spreadsheets/d/1IAt2udlv-gwTjUYfhqvNOnwL_1FH_NC4AhobdFH1tNU/edit?usp=sharing here]] }}
{{admon/note|This page is not regularly updated| A spreadsheet for this fiscal year can be found [[https://docs.google.com/spreadsheets/d/1BnVh-A1mONSqs6gDLvTK6VYqObXE5xikyfjDcC0P8ZU/edit?usp=sharing here]] }}


=== Q1 (March - May 2016) ===
=== Q1 (March - May 2016) ===
Line 54: Line 54:
'''Total quarterly budget: Planned: $7850, Adjusted: $0 Actual: $0'''
'''Total quarterly budget: Planned: $7850, Adjusted: $0 Actual: $0'''


=== Q2 (June-August 2015) ===
=== Q2 (June-August 2016) ===


==== Events ====
==== Events ====
Line 65: Line 65:
| EuroPython || $2000||  ||  ||  
| EuroPython || $2000||  ||  ||  
|-  
|-  
| Flock 2016 || $600||  ||  ||  
| Flock 2016 || $800||  ||  ||  
|-
|-
!Total !! $4100 !!  !! !!
!Total !! $4300 !!  !! !!
|}
|}


Line 92: Line 92:
|}
|}


'''Total quarterly budget: Planned: $7600, Adjusted: , Actual:  '''
'''Total quarterly budget: Planned: $7800, Adjusted: , Actual:  '''


=== Q3 (September-November 2016) ===
=== Q3 (September-November 2016) ===
Line 116: Line 116:
|-
|-
| LinuxDays Prague  || $50 ||  ||  ||  
| LinuxDays Prague  || $50 ||  ||  ||  
|-
| Amita University  || $1400 ||  ||  ||
|-
|-


!Total !! $6050 !!  !! !!
!Total !! $7450 !!  !! !!
|}
|}


Line 143: Line 145:
'''Total quarterly budget: Planned: $7650, Adjusted: , Actual: '''
'''Total quarterly budget: Planned: $7650, Adjusted: , Actual: '''


=== Q4 (December 2015-February 2016) ===
=== Q4 (December 2016-February 2017) ===


==== Events ====
==== Events ====
Line 150: Line 152:
! Expense !! Planned !! Adjusted !! Actual !! Related tickets/More Info  
! Expense !! Planned !! Adjusted !! Actual !! Related tickets/More Info  
|-
|-
| Chaos Communication Congress || $2000 || $1780|| ||
| Chaos Communication Congress || $2500 || || ||
|-
| FOSDEM || $3000 ||  || ||
|-
| Fedora 25 Release Parties || $150 ||  || ||
|-
|-
| FOSDEM || $3000 || $2670 || ||
| nullcon || $1100 || || ||
|-
|-
!Total !! $5000 !! $4450 !! !!
!Total !! $6750 !! !! !!
|}
|}


Line 162: Line 168:
! Expense !! Planned !! Adjusted !! Actual !! Related tickets/More Info  
! Expense !! Planned !! Adjusted !! Actual !! Related tickets/More Info  
|-
|-
| F23 media production || $1000 || $890 || ||
| F25 media production || $1000 || || ||
|-
|-
| Other swag || $1800 || $1602 || ||
| Other swag || $1800 || || ||
|-
|-
!Total !! $2800 !! $2492 !! !!
!Total !! $2800 !! !! !!
|}
|}


Line 173: Line 179:
! Expense !! Planned !! Adjusted !! Actual !! Related tickets/More Info  
! Expense !! Planned !! Adjusted !! Actual !! Related tickets/More Info  
|-
|-
| SWAG&media shipping || $1500 || $1335|| ||
| SWAG&media shipping || $1500 || || ||
|-
|-
!Total !! $1500 !! $1335 !! !!
!Total !! $1500 !! !! !!
|}
|}


'''Total quarterly budget: Planned: $9300, Adjusted: $8277, Actual: $'''
'''Total quarterly budget: Planned: $9950, Adjusted: , Actual: '''
 
 
'''Total FY2017 budget: Planned: $35,750, Adjusted: , Actual: '''
 
{{admon/note|This page is not regularly updated| An updated spreadsheet for this fiscal year can be found [[https://docs.google.com/spreadsheets/d/1BnVh-A1mONSqs6gDLvTK6VYqObXE5xikyfjDcC0P8ZU/edit?usp=sharing here]] }}


'''Total FY2016 budget: Planned: $35,170, Adjusted: $31746, Actual: $'''


[[Category:Ambassadors]] [[Category:EMEA]]
[[Category:Ambassadors]] [[Category:EMEA]]

Latest revision as of 20:52, 1 December 2016

Note.png
This page is not regularly updated
A spreadsheet for this fiscal year can be found [here]

Q1 (March - May 2016)

Events

Expense Planned Adjusted Actual Related tickets/More Info
Mozilla & Fedora Activity Day $80
PyCon SK $400
Open Source Weekend $50
Chemnitzer Linux Tage 2016 $1300
3D Expo $120
LinuxWochen Vienna $500
Fosscomm $400
DORS/CLUC $700
OSCAL $800
Total $4350

Other Swag

Expense Planned Adjusted Actual Related tickets/More Info
Booth Material Initiative $1,000
Other Swag $2,000
Total $3,000

Shipping

Expense Planned Adjusted Actual Related tickets/More Info
Swag & Media shipping $500
Total $500


Total quarterly budget: Planned: $7850, Adjusted: $0 Actual: $0

Q2 (June-August 2016)

Events

Expense Planned Adjusted Actual Related tickets/More Info
FrOSCon $1500
EuroPython $2000
Flock 2016 $800
Total $4300

SWAG

Expense Planned Adjusted Actual Related tickets/More Info
F24 media production $1000
Other swag $1200
Total $2200

Shipping

Expense Planned Adjusted Actual Related tickets/More Info
SWAG&media shipping $1300
Total $1300

Total quarterly budget: Planned: $7800, Adjusted: , Actual:

Q3 (September-November 2016)

Events

Expense Planned Adjusted Actual Related tickets/More Info
LinuxCon Europe $2000
Bar Camp Manchester $800
FSCONS $1400
OSOL Conference $500
BalCCon_2k16 $800
SFK16 $300
PyCon CZ $200
LinuxDays Prague $50
Amita University $1400
Total $7450

SWAG

Expense Planned Adjusted Actual Related tickets/More Info
Other swag $1200
Total $1200

Shipping

Expense Planned Adjusted Actual Related tickets/More Info
SWAG&media shipping $400
Total $400

Total quarterly budget: Planned: $7650, Adjusted: , Actual:

Q4 (December 2016-February 2017)

Events

Expense Planned Adjusted Actual Related tickets/More Info
Chaos Communication Congress $2500
FOSDEM $3000
Fedora 25 Release Parties $150
nullcon $1100
Total $6750

SWAG

Expense Planned Adjusted Actual Related tickets/More Info
F25 media production $1000
Other swag $1800
Total $2800

Shipping

Expense Planned Adjusted Actual Related tickets/More Info
SWAG&media shipping $1500
Total $1500

Total quarterly budget: Planned: $9950, Adjusted: , Actual:


Total FY2017 budget: Planned: $35,750, Adjusted: , Actual:

Note.png
This page is not regularly updated
An updated spreadsheet for this fiscal year can be found [here]