From Fedora Project Wiki

(beginning of the Table of Doom)
Line 59: Line 59:
** Simon Birtwistle? (note, travel from London) (~$1.2K)
** Simon Birtwistle? (note, travel from London) (~$1.2K)
** Matthew Daniels (~$600)
** Matthew Daniels (~$600)
** Eric Christensen (~$350)
* FUDPub on Saturday evening (food + 1 beverage?) -- $3.5K
* FUDPub on Saturday evening (food + 1 beverage?) -- $3.5K
* Setup costs for venue -- $0
* Setup costs for venue -- $0

Revision as of 20:41, 17 September 2009

The overall budget from Red Hat for FUDCon:Toronto 2009 is currently $19,000.

  • Fedora Engineering (Paul Frields & Tom Callaway): $4,000 in Q4
  • Community Architecture (Max Spevack): $5,000 in Q3
  • Community Architecture (Max Spevack): $10,000 in Q4

Execution

Name Item Q3 CA Q4 CA Q3 FE Q4 CA Comments
Bill Nottingham Airfare 300
Bill Nottingham Lodging etc
Toshio Kuratomi Airfare
Toshio Kuratomi Lodging etc 300

Needs

Into this total we must fit the following requirements:

  • Bus from Westford (~$4K)
  • Travel for the following remotees from the Fedora Engineering team ($5.1K)
    • Flights:
      • Bill Nottingham (~$300)
      • Toshio Kuratomi (~$300)
      • Mike McGrath (~$300)
      • Stephen Smoogen (~$300)
      • Paul W. Frields (~$300)
      • Seth Vidal (~$300)
      • Max Spevack (~$300)
      • Greg DeKoenigsberg (~$300)
      • Karsten Wade (~$300)
      • Mel Chua (~$300)
    • Lodging+:
      • Bill Nottingham (~$300)
      • Toshio Kuratomi (~$300)
      • Mike McGrath (~$300)
      • Stephen Smoogen (~$300)
      • Paul W. Frields (~$300)
      • Seth Vidal (~$300)
      • Dave Jones (~$300)
      • Chuck Ebbert (~$300)
      • Luke Macken (~$300)
      • Tom 'spot' Callaway (~$300)
      • John Palmieri (~$300)
      • Max Spevack (~$300)
      • Greg DeKoenigsberg (~$300)
      • Karsten Wade (~$300)
      • Mel Chua (~$300)
      • did I miss anyone?
  • Lunch on Saturday
  • Lunch on Sunday
  • Lunch on Monday
  • Travel and lodging sponsorship for the following people.
    • Kevin Higgins (release party contest winner) (~$700)
    • Sebastian Dziallas (due to .edu-related opportunities @ FUDCon) (~$700)
    • Adam Miller? (~$700)
    • Simon Birtwistle? (note, travel from London) (~$1.2K)
    • Matthew Daniels (~$600)
    • Eric Christensen (~$350)
  • FUDPub on Saturday evening (food + 1 beverage?) -- $3.5K
  • Setup costs for venue -- $0
  • Advertising?
  • Schwag -- ~$7 per pre-registrant? ($1K for t-shirts)
  • ESTIMATED TOTAL so far: $19.9K

ARCHIVAL NOTE FROM F11 FUDCON: Why food for some, not for others? Red Hat folks get a per diem. A couple other people get per diem because they're not dayjobbers and don't typically have those expenses either.

Projections

This is based on a total attendance of ~130 people.

Day Line Item Expected Cost Notes